O-002-M
.
.
MISC. ORDINANCES
NO. 2-M
N~
4
AN ORDINANCE PROVIDING A BUDGET OF EXPENSES FOR
THE FISCAL YEAR OF 1962-63 AND MAKING APPROPRIA -
TIONS THEREFOR; PROVIDING A TAX LEVY ON ALL PROP-
ERTY IN THE CITY OF CLERMONT, LAKE COUNTY, FLA.
FOR THE YEAR OF 1962.
BE IT ORDAINED AND ESTABLISHED BY THE CITY COUNCIL OF THE CITY
OF CLERMONT, FLORIDA:
SECTION I:
It is hereby found and determined by the City Council
of the City of Clermont, Lake County, Florida, that the following sums of
money are required for the operation of the government of said City for the
fiscal year of November 1, 1962 to October 31, 1963, inclusive:
EXPENSES
BOND DEBT SERVICE (Less Service Charge)
$15,409.09
GENERAL OPERA TING EXPENSES:
General Expenses
Administ ration
Police Department
Street Department
Fire Department
Sanitation Department
Legal Department
Library
Cemeteries
Publicity
Recreation Department
Municipal Court
Parks Department
Inspection Department
Water Department
City Barn & Supply Depot
86,092.60
28,425.00
29,455.00
55,075.00
27,545.00
20,900.00
1,500.00
6,500.00
5,950.00
5,000.00
4,650.00
1,363.00
7,430.00
3,965.00
25,800.00
4,345.00
REVENUE
Inspection fees - Buildings
Inspection fees - Electrical
Inspection fees - Plumbing
Permit fees - Cemetery
License fees - Occupational
$ 2,000.00
800.00
500.00
75,00
10,000.00
.
.
MISC. ORDINANCES
NO. 2- M
~
REVENUE (Cont'd.):
License fees - Dog Tags
Police fines & forfeitures
Sanitation & Garbage fees
Cigarette tax
Sale of Cemetery Lots
Franchise tax
Road & Bridge tax
Utility tax
Property Tax - General Operation
Interest on investments
Miscellaneous
Rental on equipment
Labor refunds
Water Sales
Water connection fees
Equipment replacement credit
Property tax - Bonds & Interest
N~
5
$ 125.00
6,000.00
47,000.00
28,000.00
2,500.00
6,500.00
4,200.00
25,000.00
107,929.39
1,500.00
1,064.09
500.00
100. 00
57,000.00
2,000.00
9,500.00
17,111. 21
$329,404.69
$329,404.69
as determined and based on a Budget for the fiscal year of 1962-1963 duly adopted
by said City Council.
SECTION II:
It is hereby found and determined by said City Council
that the total of the Assessment Roll of said city for 1962, as prepared by the
Tax Assessor of said city, and as equalized and confirmed by said City Council,
is:
Real Property
Business Personal
Household Personal
$17,943,480.00
1,332.400.00
20,600.00
$19,296.480.00
and that the following deductions must be made from said Assessment Roll in
order to arrive at the value of all property subject to Bond Debt Service:
DEDUCTIONS FROM TOTAL ASSESSMENT ROLL:
Exempt property (Gov't. County,
City and Church owned
Widows & Disability
$1,208,180.00
76,500.00
$1,284,680.00
thereby leaving an Assessment Roll having a total value of $18,011,800.00
.
.
MISC. ORDINANCES
NO. 2 - M
N~
6
subject to Bond Debt Service, and each mill levied thereon sould produce based
on 95% collection, $17,111. 21, if so collected; and,
The following further deductions from the Assessment Roll of $18,011.800.00
must be made in order to arrive at thetrue value of the property subject to tax-
ation for General Operating Expenses:
Homestead Exemptions
Excluded Property
$4,184,800.00
56,100.00
$4,240,900.00
thereby leaving a total Assessment Roll of $13, 770. 900. 00 upon which a millage
may be levied for General Operating Expenses of said city; and, that each mill
levied thereon should produce, based on 95% collection, $13,082.35, if so collected.
SECTION III:
It is hereby found and determined by the said City Council
that to raise the sum of $17, Ill. 21 required for Bond Debt Service and service
charges thereon, and the additional sum of $312, 293.48 in addition to the estimated
revenues as outlined in Section I hereinabove, and further anticipating uncollected
taxes, a tax levy of 9 1/4 Mills is required to be levied as follows:
For Interest & Sinking Fund & Reserve for
Bonded Indebtedness (Bond Debt Service)
1 Mill
For General Operating Expenses
8 1/4 Mills
SECTION IV:
There is hereby levied and shall be collected on each
dollar of taxable property in the City of Clermont, and in the areas excluded
from said city by Chapter 21152, Acts of Legislature, 1941, for Interest and
Sinking Fund, and Reserve for Bonded Indebtedness on all property in said City,
not otherwise exempt and on all excluded property, a tax of 1 Mill, and a tax
of 8 1/4 Mills for General Operating Expenses on all property now in said City
not otherwise exempt.
SECTION V:
The Tax Assessor of said city is hereby directed·.to
.
.
MISC. ORDINANCES
NO. 2 - M
N~
7
extend the Assessment Roll of said city, heretofore equalized, confirmed and
approved by said City Council in accordance with the millage provided in Section
IV of this Ordinance, and to deliver same to the Tax Collector and City Clerk of
said city, and the Tax Collector and City Clerk are hereby directed to collect
the said taxes at the time and in the manner provided by law and the general
Ordinances of said city.
SECTION VI:
The monies raised by this tax levy are hereby appropriated
for the purpose for which levied; and, no monies collected for the Interest and
Sinking Fund and Reserve for Bonded Indebtedness shall be used for any other
, .
purpose other than paying first,.oen per centum (10%) thereof for bookkeeping
and administration charges, secondly, the interest on the Bonded Indebtedness
of said city falling due during the calendar year of 1963; and, third, for the
retirement of the principal Bonded Indebtedness in such manner as the said City
Council may hereafter determine, or as the said city is obligated to pay in
accordance with the terms and conditions set forth in its Bonds.
SECTION VII:
This Ordinance shall become effective immediately
upon its passage, and approval by the Mayor.
-- - - - -- - - - - --- - - - - -- - - - - - - - - - - -- --
PASSED by the City Council of the City of Clermont on its first reading
on ~:l1 ,1962.
PASSED by the City Council of the City of Clermont on its second reading
on tfU'1:;;þ..A.. ~/ ' 1962.
PASSED by the City Council of the City of Clermont on its third reading
on f-/2-t-~ p;..-,. , 1962.
"'-
J /J7::; ¡Ill .
/ vP~esident of City"e6uncill '/
City of Clermont, Fla.
:-;-<£
;;:.'
~
.
.
MISC. ORDINANCES
NO. 2 - M
N~
8
RECEIVED AND APPROVED by me this
, 1962.
Mayor of: City of Clermont
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - --
I HEREBY CERTIFY that a copy of this Ordinance was posted as required
by the Charter and General Ordinances of City of Clermont, this...!l day of
D~
, 1962.
- - - - - - - - - - - - - - - - - - -
-----
- - -
"
......:.
,."
"
.
MISe. ORDINANCES
NO. 2 - M
BUDGET
CITY OF CLERMONT
1962 -1963
REVENUE
Inspection fees - Buildings
Inspection fees - Electrical
Inspection fees - Plumbing
Permit fees - Cemetery
License fees - Occupational
License fees - Dog Tags
Police fines & forfeitures
Sanitation & Garbage fees
Cigarette tax
Sale of cemetery lots
Franchise tax
Road & Bridge tax
Utility tax
Property tax - General Operations (8 1/4 mills)
Interest on investments
Miscellaneous
Rental on eq¡jipment
Labor refunds
Water sales
Water connection fees
Equipment replacement credit
Property tax - bonds & interest (1 mill)
GENERAL EXPENSES
Technical services
Insurance - Hospitalization
Insurance - Social Security
Insurance - Buildings & General
Finance expense - Interest
Finance expense - Fees & Charges
County taxes
Recording fees
Advertising - Legals
Auditing service
Election expense
Discounts on taxes received
Pensions
Miscellaneous
Equipment replacement fund
Capital out-lay - Notes & Mortgages
Reserve for contingencies
$ 2,000.90
800.00
500.00
75.00
10,000.00
125.00
6,000.00
47,000.00
28,000.00
2,500.00
6,500.00
4,200.00
25,000.00
107,929.39
1,500,00
1,064.09
500.001.
100. 00
57,000.00
2,000.00
9,500.00
17,111. 21
$ 7,200.00
1,850.00
3,400.00
10,250.00
850.00
10.00
100. 00
100. 00
250.00
1,300.00
100. 00
4,100.00
3,800.00
900.00
14,882.60
23,300.00
13,700.00
.
N~
9
$329,404.69
$ 86,092.60
.
MISC. ORDINANCES
NO. 2 - M
ADMINISTRA TIVE EXPENSES
Salaries - May & Council
Salaries - Clerk & Finance Officer
Salaries - Clerical
Salary - Superintendent
Salary - Ass't. Superintendent
Supplies - Office
Supplies - Miscellaneous
Maintenance - Buildings
Maintenance - Furniture & Equipment
Vehicle expense - Gasoline
Utilities - Electricity
Utilities - Telephone & Telegraph
Utilities - Heating
Subscriptions & Dues
Capital out-lay - Equipment
$ 3,600.00
6,300.00
6,500.00
5,700.00
3,600.00
1,000.00
150.00
300.00
100. 00
150.00
125.00
200.00
200.00
200.00
300.00
POLICE DEPARTMENT
Salary - Police Chief
Salary - Clerical
Salaries - Patrolmen
Supplies - Office
Supplies - Miscellaneous
Supplies - Prison Board
Maintenance - Radio Equipment
Maintenance - Buildings
Maintenance - Equipment
Maintenance - Vehicles
Maintenance - Furniture & Equipment
Vehicle expense - Gasoline
Vehicle expense - Oil & Grease
Vehicle expense - Tires & Batteries
Uniforms
Utilities - Electricity
Utilities - Telephone & telegraph
Utilities - Heating
Travel & School
Subscriptions & Dues
Finance expense - Fees & Charges
Miscellaneous
Minor Equipment
$ 5,100.00
2,730.00
15,400.00
100. 00
100. 00
1,200.00
250.00
150.00
150.00
1,000.00
50.00
1,400.00
65.00
300.00
500.00
175.00
150.00
200.00
200.00
50.00
10.00
75.00
100. 00
.
N~
10
$ 28,425.00
$ 29,455.00
.
MISe. ORDINANCES
NO. 2 - M
FIRE DEPARTMENT
Salaries - Volunteers
Supplies - Miscellaneous
Maintenance - Equipment
Maintenance - Vehicles
Vehicle expense - Gasoline
Vehicle expense - Oil & Grease
Vehicle expense - Tires & Batteries
Uniforms
Utilities - Telephone & telegraph
Miscellaneous
Capital - Fire Truck
Capital - Reserved for Station
$ 1,400.00
100. 00
100. 00
200.00
250.00
25.00
50.00
50.00
20.00
350.00
15,000.00
10,000.00
STREET DEPARTMENT
Salaries - Cleaning
Salaries - Repairs
Supplies - Materials
Supplies - Miscellaneous
Maintenance - Equipment
Maintenance - Vehicles
Vehicle expense - Gasoline
Vehicle expense - Oil & Grease
Vehicle expense - Tires & Batteries
Utilities - Electricity
Technical Services
Miscellaneous
Minor Equipment
Capital out-lay - Roller-striper
$ 15,750.00
10,750.00
3,000.00
1,800.00
3,500.00
2,000.00
2,500.00
175.00
1,000.00
12,000.00
1,000.00
500.00
100. 00
1,000.00
SANITATION DEPARTMENT
Salaries - Employees
Supplies - Materials
Supplies - Miscellaneous
Maintenance - Equipment
Maintenance - Vehicles
Vehicle expense - Gasoline
Vehicle expense - Oil & Grease
Vehicle expense - Tires & Batteries
Uniforms
Miscellaneous
$ 18,000.00
100.00
150.00
150.00
750.00
1,150.00
100. 00
350.00
50.00
100. 00
.
N~
11
$ 27,545.00
$ 55,075.00
$ 20,900.00
.
MISC. ORDINANCES
NO. 2 - M
DEPARTMENT OF CEMETERIES
Salaries - Employees
Supplies - Office
Supplies - Materials
Supplies - Miscellaneous
Maintenance - Equipment
Maintenance - Vehicles
Vehicle expense - Gasoline
Vehicle expense - Oil & Grease
Vehicle expense - Tires & Batteries
Mis cellaneous
Minor Equipment
Capital out-lay - Sprinkler system
DEPARTMENT OF PARKS
Salary - Custodian
Salaries - Employees
Supplies - Materials
Supplies - Miscellaneous
Maintenance - Buildings
Maintenance - Equipment
Maintenance - Vehicles
Vehicle Expense - Gasoline
Vehicle Expense - Oil-& Grease
Vehicle Expense - Tires & Batteries
Utilities - Electricity
Improvements
Miscellaneous
LEGAL EXPENSE
Attorney - Retainer
Supplies - Office
Miscellaneous
PUBLIC LffiRARY
General Operations
Capital - Note Payment
$ 4,200.00
50.00
350.00
100. 00
50.00
100.00
60.00
15.00
25.00
150.00
100. 00
750.00
$ 420.00
3,100.00
300.00
150.00
100. 00
475.00
250.00
100. 00
10.00
25.00
350.00
2,000.00
150.00
$ 1,200.00
50.00
250,00
$ 6,000,00
500.00
.
N~
12
$ 5,950.00
$ 7,430.00
$ 1,500.00
$ 6,500.00
·
MISC. ORDINANCES
NO. 2 - M
DEPARTMENT OF PUBLICITY
General Expenses
Utilities
$ 4,950.00
50.00
DEPARTMENT OF RECREATION
Salaries - Life Guards
Recreational Summer Program:
Lincoln Heights School
(Recreational program)
Miscellaneous
Miscellaneous - Junior Woman's Club
Miscellaneous - Boat Dock
Miscellaneous - Diving Board
Miscellaneous - Tennis Court
$ 800.00
1,000.00
500.00
200.00
300,00
500.00
350.00
1,000.00
CITY BARN AND SUPPLY DEPOT
Salary - Department Head
Supplies - Office
Supplies - Miscellaneous
Maintenance - Buildings
Maintenance - Equipment
Utilities - Electricity
Utilities - Telephone & Telegraph
Utilities - Heating
Miscellaneous
Minor Equipment
$ 3,600.00
100; 00
100; 00
150,00
125;00
50;00
10;00
10.00
100.00
100, 00
DEPARTMENT OF INSPEClION
Salaries - Department Head
Supplies - Office
supplies - Miscellaneous
Maintenance - Vehicles
Vehicle Expense - Gasoline
Vehicle Expense - Oil & Grease
Travel & School
$ 3,600.00
50.00
25.00
100. 00
125.00
15.00
50.00
e
N~
13
$ 5,000.00
$ 4,650.00
$ 4,345.00
$ 3,965.00
.
MISC. ORDINANCES
NO. 2 - M
MUNICIPAL COURT
Salaries - Municipal Judge
Supplies !~ Office
Supplies - Miscellaneous
Travel & School
Miscellaneous
$ 1,188.00
25.00
50.00
50.00
50.00
WATER DEPARTMENT
Salaries - Employees
Supplies - Office
Supplies - Materials
Supplies - Miscellaneous
Maintenance - Equipment
Maintenance - Buildings
Maintenance - Vehicles
Water Meter - Repairs
Vehicle Expense - Gasoline
Vehicle Expense - Oil & Grease
Vehicle Expense - Tires & Batteries
Utilities - Electricity
Miscellaneous
Capital out-lay - Meters & Pipe
Painting Tank
$ 6,000.00
750.00
1,000.00
500.00
700.00
300.00
400.00
350.00
400.00
50.00
150.00
5,500.00
200.00
6,500.00
3,000.00
BOND DEBT SERVICE
Reserve & Sinking Fund
$ 15,409.09
.
N~
14
$ 1,363.00
$ 25,800.00
$ 15,409.09
$329,404.69