Loading...
2003-24 T ASK ORDER NO.1 . TO PROFESSIONAL ENGINEERING SERVICES AGREEMENT DATED AUGUST 12, 2003 POTABLE WATER & WASTEWATER/RECLAIMED WATER MASTER PLANS Prepared for: City of Clermont (City) Prepared by: Boyle Engineering Corporation (Boyle) General The City of Clermont (City) currently provides potable water and wastewater services and plans to provide reclaimed water services. The City desires to develop master plans for the orderly expansion of its potable water and wastewater/reclaimed water systems, The service areas for the potable water system and the wastewater/reclaimed water systems are shown on Exhibits A and B, respectively. The following presents the specific tasks, which will be performed as part of this Task Order. Because of the nature of this work, certain assumptions have been made in preparing this Task Order, To the extent possible, these assumptions are stated herein and are reflected in the budget for services. If the work tasks required are different from the assumptions presented herein or if the City desires additional services, the resultant changes in scope and budget will serve as a basis for modifying this Task Order as agreed to by both the City and Boyle. . Boyle's Scope of Services Boyle's scope of services for the Potable Water Master Plan project is limited to the following: Potable Water Master Plan Task Group I-Estimate Demands Under this Task Group, data provided by the City will be reviewed and used to estimate maximum day flow (MDF) and peak hourly flow (PHF) flow factors. Estimates of per capita water demand will be developed. The demand for potable water will be projected to build-out conditions. The growth of population within the City's service area will be based upon the best available information provided by City. Four fire flow locations and rates will be established for modeling fire flow conditions, A technical memorandum will be prepared that summarizes work accomplished in this Task Group. Boyle will attend one meeting to discuss this Task Group with the City. Task Group 2-Analyze Existing System Under this Task Group, potable water system maps and plans will be reviewed. Boyle will construct a hydraulic/pipeline computer model of City's potable water system using the U,S. Environmental Protection Agency's Network (EPA Net) model. EPA Net is a nonproprietary software program that can . Boyle Engineering Corp, Task Order No.1 Page 1 of 7 August 12, 2003 Clermont Master Plans. doc Q (! t'fr('¿~ 9/,Ò Jo .3 ;1W3- ;21 be obtained fee of charge from the USEPA. The model will consist of water transmission mains 10 inches in diameter or larger. Smaller mains may be included in the computer model at Boyle's discretion. A spread sheet model will be used for calculating demands and for distributing the demands to the nodal points within the hydraulic model. . Boyle will prepare a technical memorandum that summarizes the key design criteria that will be used in modeling and evaluating the potable water system. City will confirm that the proposed design criteria are in compliance with City's comprehensive plan, Boyle will model the existing potable water system for two conditions: a) peak hour flow and b) maximum day plus fire flow. The year 2002 will be considered existing conditions, Four (4) fire flow conditions will be modeled. City will select the fire flow locations and flow rates. One fire flow model will be prepared for each fire flow including a four (4) hour extended period simulation. Boyle will identify improvements to alleviate deficiencies that are discovered during modeling. Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Task Group 3-Analyze Build Out Conditions Boyle will construct a hydraulic/pipeline model for build-out conditions. Build-out is defined as complete development and residential occupancy of the City's utility service are in accordance with current land use planning by the City and Lake County, At build-out, the City's utility service will reach its maximum service population, Boyle will model the build out potable water system for two conditions: a) peak hour flow and b) maximum day plus fire flow. Two (2) fire flow conditions will be modeled. City will select the fire flow locations and flow rates, One fire flow model will be prepared for each fire flow including a four (4) hour extended period simulation. . Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Task Group 4-Analyze 2009 Conditions Boyle will construct a hydraulic/pipeline model for year 2009 conditions, The year 2009 condition is defined as predicted development and residential occupancy of the City's utility service area in the year 2009 in accordance with current land use planning by the City and Lake County, Boyle will model the year 2009 potable water system for two conditions: a) peak hour flow and b) maximum day plus fire flow. Two (2) fire flow conditions will be modeled. City will select the fire flow locations and flow rates, One fire flow model will be prepared for each fire flow including a four (4) hour extended period simulation, Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Task Group 5-Evaluate Water Treatment Plants (WTPs) Boyle will evaluate existing WTP facilities for conformance with existing and proposed rules under EP A's Safe Drinking Water Act. Boyle wil1 select the rules it considers significant for this evaluation, . Boyle Engineering Corp. Task Order No.1 Page 2 of 7 August 12, 2003 Clermont Master Plans.doc Boyle will identify future treatment process modifications that may be necessary for compliance with current and proposed rules. Boyle will evaluate high service pump capacity and finished water storage capacity. Conceptual site plans will be prepared for each WTP location showing proposed improvements, . Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group. Task Group 6-Water Supply Evaluation City's Consumptive Use Permit (CUP), issued by the St. Johns River Water Management District (SJRWMD) contains a condition that City will identify viable, potential water supply partners and potential water supply projects that could be implemented with these partners (identified in the SJRWMD Staff Report dated July 16, 2002 as Condition 21.a). The objective ofthese potential water supply projects is to meet the City's needs for water supply through the year 2025, The SJRWMD has required that City submit a written report that describes the potential partners and projects, . Boyle will assist City with developing up to four (4) potential partners. Boyle will prepare for and attend three (3) meeting with each partner including an introductory meeting, an intermediate meeting and a final meeting. After the initial meeting with each partner, Boyle with the assistance of the City and the potential partner, will identify potential water supply projects, Boyle will prepare project summaries for review and comment. The purpose of the intermediate meeting will be to discuss the potential projects. Following the intermediate meeting, the project summaries will be revised to reflect pertinent review comments, The final meeting will be a forum to discuss and finalize the potential water supply projects, Boyle will prepare minutes for each meeting with a potential water supply partner and will prepare a water supply planning report that may by used by the City for submittal to the SJRWMD. Boyle will also be involved in discussions with the SJRWMD to the extent allowed by the budget for this task. Boyle will attend up to four (4) meeting with the City concerning this Task Group. City has additional requirements for water supply planning in its CUP. This scope of work does not include services related to City's response to Conditions 21.b, 21.c, 21.d, 21.e and 21.fcontained in the SJRWMD Staff Report dated July 16,2002. Task Group 7-Develop Capital Improvements Plan (CIP) Boyle will develop a five (5) year capital improvements plan for water transmission and treatment facilities, Boyle will also develop a build out capital improvements plan for water transmission and treatment facilities, Boyle will attend one (1) meeting with the City to discuss this Task Group. Task Group 8-Prepare Master Plan Report Boyle will prepare a written report that summarizes the findings and recommendations ofthe Potable Water Master Plan. Boyle will prepare a map exhibit that shows the sizes and locations of existing and proposed water transmission mains. The pipes will be color coded to identify the facilities that are part of the proposed 5 year CIP and those that are required for build out. Boyle will review the draft report with the City and then finalize the report based on the City's comments. It is expected that the report will be approximately 100 pages in length, . Boyle Engineering Corp. Task Order No.1 Page 3 of 7 August 12,2003 Clermont Master Plans.doc . 8 . Wastewater/Reclaimed Water Master Plan Boyle's scope of services for the Wastewater Master Plan includes the following: Task Group I-Estimate Demands Under this Task Group, data provided by the City will be reviewed and used to estimate per capita wastewater flows, Wastewater flows will be projected to build-out conditions, The growth of population within the City's service area will be based upon the best available information provided by City, Boyle will identify wastewater drainage basins within City's service area. A spread sheet model will be used for calculating wastewater flows within each wastewater drainage basin and for distributing the flows to existing and proposed lift stations, A technical memorandum will be prepared that summarizes work accomplished in this Task Group, Boyle will attend one meeting to discuss this Task Group with the City, Task Group 2-Analyze Existing Conditions Under this Task Group, wastewater collection system maps and plans will be reviewed. Boyle will review lift station run times to identify lift stations that may be over loaded, Boyle will construct a hydraulic/pipeline computer model of City's lift station and force main system using the u.S. Environmental Protection Agency's Network (EPA Net) model. Boyle will prepare a technical memorandum that summarizes the key design criteria that will be used in modeling and evaluating the wastewater collection system. City will confirm that the proposed design criteria are in compliance with City's comprehensive plan, Boyle will identify improvements to alleviate deficiencies that are discovered during modeling of the existing system. Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Task Group 3-Analyze Build Out Conditions Boyle will construct a hydraulic/pipeline computer model for build out conditions. Boyle will simulate peak hour flow and identify improvements to City's force main system. Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group. Task Group 4-Analyze 2009 Conditions Boyle will construct a hydraulic/pipeline computer model for year 2009 conditions. Boyle will simulate peak hour flow and identify improvements to the City's force main system. Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Boyle Engineering Corp. Task Order No.1 Page 4 of 7 August 12,2003 Clermont Master Plans.doc Task Group S-Reclaimed Water System Planning . Boyle will develop a plan for expansion of City's reclaimed water system, It has been assumed that the reclaimed water system service area will lie to the east of US 27. Boyle will estimate the demand for reclaimed water based on land use, appropriate irrigation rates and development density. Boyle will prepare a technical memorandum that summarizes the key design criteria that will be used in modeling and evaluating the reclaimed water system. City will confirm that the proposed design criteria are in compliance with City's comprehensive plan. Boyle will construct a pipeline computer model using EP A Net software. Two alternatives will be analyzed including: a) The first alternative will consider the location for all pump capacity as the water reclamation facility and b) The second alternative will also consider the use of elevated tank(s) and/or re- pump stations to minimize the sizes of transmission pipelines. The pipeline model will only consider transmission pipelines 10-inches in diameter or larger, Retrofitting reclaimed water pipelines within existing neighborhoods will not be included in the pipeline model. Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group. Task Group 6-Evaluate WWTP Improvements Boyle will evaluate existing wastewater treatment plant (WWTP) facilities for conformance with existing and proposed EP A and FDEP rules. Boyle will select the rules it considers significant for this evaluation. Boyle will identify future treatment process modifications that may be necessary for compliance with current and proposed rules. Conceptual site plans will be prepared for each WWTP location showing proposed improvements, . Boyle will prepare a technical memorandum that will summarize work accomplished in this Task Group and will attend one (1) meeting with the City to discuss this Task Group, Task Group 7-Develop CIP Boyle will.develop a five (5) year capital improvements plan for wastewater/reclaimed water transmission and treatment facilities. Boyle will also develop a build out capital improvements plan for wastewater transmission and treatment facilities. Boyle will attend one (1) meeting with the City to discuss this Task Group. Task Group 8-Prepare Master Plan Report Boyle will prepare a written report that summarizes the findings and recommendations of the Wastewater Master Plan, Boyle will prepare map exhibits that show the sizes and locations of existing and proposed force mains and reclaimed water mains, The pipes will be color coded to identify the facilities that are part of the proposed 5 year CIP and those that are required for build out. Boyle will review the draft report with the City and then finalize the report based on the City's comments, It is expected that the report will be approximately 120 pages in length, . Boyle Engineering Corp. Task Order No, 1 Page 5 of 7 August 12, 2003 Clermont Master Plans. doc . . . Services Not Included Services not included in this Task Order but required will be provided by the City or authorized as an amendment. City's Responsibilities The City shall be responsible for providing the following in a timely manner so Boyle can complete its work and not delay the performance of services. 1. Designate the City Engineer, or their designated agent, to act as the City's representative with respect to the services to be rendered under this Agreement. The City Engineer or their agent shall have complete authority to transmit instruction, receive information, and interpret and define the City's policies and decisions with respect to Boyle's services for this Project. 2. Provide As-built drawings and/or maps of the existing potable water system and wastewater lift stations and force mains, 3. Provide potable water flow records for top 25 metered water customers and overall flow records for the City's potable water and wastewater systems. 4, Provide design data for each lift station including but not limited to number and size of pumps, manufacturer and model number ofpump(s), design flow per pump, TDH rating at design flow, pump curves, wet well dimensions, invert elevation of wet well, run time data, and pump control elevations. 5. Provide record drawings ofWTPs and elevated storage tanks, 6. Provide well and well pump data for each of the City's existing wells including but not limited to well completion reports, step drawdown data, manufacturer and model number of pump, design flow per pump, TDH rating at design flow and pump curves, 7. Provide future land use data for undeveloped portions ofthe City's service area(s) and projected rate of development (% developed for planning years). 8, Promptly review, comment on, and return Boyle's submittals. Ten (10) days have been allocated in the schedule for each City review, 9, All information provided to Boyle by the City, and others retained by the City, shall be used without verification. However, Boyle shall use engineering knowledge and experience to identify reasonably identifiable errors. 10. Promptly advise Boyle when the City becomes aware of any defect, deficiency or changed condition. 11. Provide other such services and assistance as needed to expedite and complete this Project. Boyle Engineering Corp. Task Order No, 1 Page 6 of 7 August 12,2003 Clermont Master Plans.doc . . . Deliverables (BOYLE) Boyle wi11 provide the fo11owing deliverables to the City: 1. Three (3) copies of each technical memorandum, 2. Three (3) copies of each master plan report in draft form, 3, Ten (10) copies of the final master plan reports. 4. Five (5) copies of the water supply planning report. Period Of Service The draft master plan report wi11 be submitted to the City within 240 days of Boyle's receipt of a notice to proceed, The schedule assumes that all requested information wi11 be furnished by the City along with the City's notice to proceed. Otherwise, the schedule wi11 commence when all the requested data have been received by Boyle. The final master plan reports will be submitted within 30 days of receiving the City's written comments on the draft reports. The water supply planning report wi11 be submitted within 180 days of receiving the City's notice to proceed. It is assumed that all services under this specific authorization will be completed within 270 days of Boyle's receipt of a notice to proceed, Compensation Boyle shall be paid in accordance with Section 3 of the Agreement. A budget showing the estimated number of hours and other project fees for the tasks described within the Task Order is presented in the Project Budget. These budgeted amounts were used to determine the lump sum of $321,734 for the project. Monthly progress payments are allowed, based on Boyle's estimate of percent complete for each Task Group. Authorization This Task Order serves as an Exhibit to the Consultant Agreement dated, August 12, 2003, between the City of Clermont and Boyle Engineering Corporation, and is hereby incorporated into this Task Order by reference. ~s WHEREOF, BOYLE and CITY have executed this Task Order this k1f..1.¡ 0 ~ ,2003. 0 day "BOYLE" "CITY" :~YLA~~N A. Thomas Brown, PE CITY OF CLERMONT BY:~ Harold S, Turvi11e, Jr. Mayor Vice President Boyle Engineering Corp. Task Order No.1 Page 7 of 7 August 12, 2003 Clermont Master Plans.doc . . i I J I oJ! , .. . . ~-+ n.' (, --~£:J "' O, lAKE UTILITIES, INC SERVICE AREA ---- CLERMONT CITY LIMITS - , ,- CLERMONT FS 180 POTABLE WATER SERVICE AREA SOVLE CITY OF CLERMONT WATER/WASTEWATER/RECLAIMED WATER MASTER PLAN PROPOSAL EXHIBIT A - WATER SERVICE AREA -----.œ.- tM......... J2O fa8t South SII'II8t Orlando, FL 32801 FI.. ENGINEERING BUs. NO. 2005 407-425-1100 " u.a CIIVIftY, .......... ¡ j II I¡ Ii ~ ElCI¥LE . . R - 2 " J j ) R .i- ~î ,/ -i. .'"'t' " t5 ¡ c , ,. , -_£~ ., ., °, lAKE UTILITIES, INC SERVICE AREA - - - - CLERMONT CITY LIMITS CLERMONT FS 180 WASTEWATER SERVICE AREA IIFo.- - - - .ca... 4.... .1IISiJ/ CITY OF CLERMONT WATERIWASTEWATER/RECLAIMED WATER MASTER PLAN PROPOSAL EXHIBIT B - WASTEWATER SERVICE AREA I.OD 1XIVIft'l, ......... I J2O Eallt SauIh SII88t Orlando, Fl 32801 FL ENGINEERING BUS, NO. 2005 407-425-1100 . . Project Budget Potable Water and WastewaterlReclaimed Water Master Plans Task Order No.1 Task Description Potable Water Master Plan Task Group 1-Estimate Demands I. Organize and review flow & demand data provided by the City. 2. Estimate MDF/ADF and PHF/ADF flow factors using a compilation of flow data for the years 1997 to 2002. 3. Assist City with demand projections. Projections will be based on best available information provided by the City. 4. Identify up to four key areas within the City where fire flows are a concern. The City will provide locations and the desired fire flow for each location. 5. Prepare Technical Memorandum that summarizes work accomplished in this Task Grou~. Subtotal Task Group 2-Analvze Existina System I. Review potable water system maps and plans provided by the City. 2. Construct pipeline model using EP A Net software. Friction factors for pipelines will be estimated. Field calibration of the model will not be done. 3. Prepare spread sheet model for estimating local demands and distributing the demands to nodal points within the pipeline model. 4. Prepare a technical memorandum that summarizes the key design criteria that will be used in modeling the system. The City will confirm that the design critieria are in compliance with the City's comprehensive plan. 5. Prepare model to simulate the potable water system for 2002 conditions including the peak hour flow condition. This condition could either be the peak hour flow or the maximum day flow plus fire demand. 6. Model the peak hour condition using an extended period simulation of 4 hours. Five simulations will be run including one peak hour condition and four maximum day plus fire flow events. Identify improvements (if any) that are necessary forthe system to be in compliance with established desig¡¡ criteria. August 12, 2003 -; Q. 'ü C .¡: þ., 2 2 4 I 2 11 2 4 2 4 6 Personnel Hours - - 10. 0 '2 CI.I rn - 10. 0 ï3 CI.I ~ - 6 3 4 12 Page 1 of7 6 8 8 6 4 32 6 16 10 12 4 24 CI.I - co: 'ü 0 '" '" -< - - = co: - '" .¡;:¡ '" -< 16 16 24 8 64 16 40 32 6 16 40 10. CI.I = OÐ o¡;:¡ CI.I ~ - 12 -; Co> .¡: CI.I Ü '" 10. = 0 :t: -; - 0 ~ - ----L! 241 $ 261 $ 361 $ 71 $ 4 J.!.U =-----U ïï1Ts 4 24 I $ 66 I $ 59 I $ 4 301$ 20 I $ 82 I $ 10. 0 ,.Q = ...;¡ - 1,9821$ 2,202 1 $ 3,028 1 $ 8251$ 1,4741 $ - 9,511 1,9821$ 5,680 I $ 4,644 I $ 3,080 1 $ 1,432 1 $ 7,670 1 $ . City of Clermont $ Hudeet - '" 0 U 10. 0 ,.Q = ...;¡ I C 0 ;Z $ 225 II $" 220 II $ 300 II $ 7611 $ 170 II $ $ 991 IfS 200 II $ 570 II $ 465 II $ 300 II $ 140 II $ 800 II $ -; - 0 ~ - 2,207 2,422 3,328 901 1,644 - 10,502 2,182 6,250 5,109 3,380 1,572 8,470 Boyle Engineering Corporation . . Project Budget Potable Water and Wastewater/Reclaimed Water Master Plans Task Order No, 1 Task Description 7. Prepare a technical memorandum that summarizes work accomplished in this Task Grou£. Subtotal Task Group 3-Analvze Build Out Conditions I. Construct pipeline model for build out conditions. 2. Update demand spread sheet model. 3. Simulate peak hour flow for build out and identify proposed improvements. The simulation will be extended for a four hour period. 4. Simulate the maximum day plus flTe flow and identify improvements. Fire flows will modeled at two locations with one active fire flow per model run. The locations and intensities of the fire flows will be determined by the City. The simulations will be extended for a four hour period. 5. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Task Group 4-Analvze 2009 Conditions I. Construct pipeline model for 2009 conditions. 2. Simulate peak hour flow for 2009 and identify proposed improvements. The simulation will be extended for a four hour period. 3. Simulate the maximum day plus fire flow and identify improvements. Fire flows will modeled at two locations with one active fire flow per model run. The locations and intensities of the fire flows will be determined by the City. The simulations will be extended for a four hour period. 4. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Augusl12.2oo3 '¡j Q., ë~ c ï: ø.. 4 22 4 2 2 4 4 16 2 2 4 2 10 Personnel Hours - - t.. Q 'ë Q, 00. - t.. Q "ë Q, 00. 25 8 3 4 8 23 6 4 8 18 Page2of7 6 78 20 10 6 16 8 60 10 6 16 6 38 Q, .... ~ 'u Q '" '" < - - - .... c ~ .... '" 'r;; '" -< 16 166 40 32 12 30 20 134 20 12 30 12 74 t.. Q, c bf 'r;; Q, Q 12 12 12 - '¡j u ï: Q, Ü '" t.. = Q :c '¡j .... Q r- 6 2li! -=---l.! 313 1$ 10 RU 59TI 24 I $ 58 I $ 6 .2ti! -=---l.! 251 I $ 6 38 1$ 24 I $ 58 I $ 4 ~ .:J.! 144 I $ 4 t.. Q ,Q ~ ...;¡ 2,624 I $ 27,112 I $ 6,380 $ 4,644 $ 2,254 I $ 5,320 I $ 3,092 I $ 21,690 I $ 3,450 I $ 2,254 I $ 5,320 I $ 1,942 I $ 12,966 I $ - - - . City of Clermont Bud2et .... '" Q U t.. Q ,Q ~ ...;¡ I C Q Z 250 II! $ 2,725 lis §iQJL! 465]is 225 II $ 530 II $ 310 II $ $ 2:i7Oírs 350 II $ 22511 $ 525 II $ 200 II $ $ 1,300 lis '¡j .... Q r- 2,874 - 29,837 7,020 5,109 2,479 5,850 3,402 - 23,860 3,800 2,479 5,845 2,142 - 14,266 Boyle Engineering Corporation . . Project Budget Potable Water and Wastewater/Reclaimed Water Master Plans Task Order No, 1 Task Description Task Group 5-Evaluate WTP Improvements I. Evaluate existing treatment processes for confonnance with existing and proposed rules of significance under EPA's Safe Drinking Water Act. 2. Identify future treatment process modifications. 3. Evaluate high service pumping capacity. 4. Evaluate storage capacity. 5. Prepare conceptual site plans for water treatment plant loacations. 6. Prepare a technical memorandum that summarizes work accomplished in this Task GrouE. Subtotal Task Group 6-Water Supply Evaluation I. Prepare for and attend an introductory meeting with up to four (4) potential water supply partners (4 meetings). 2. Identify potential water supply projects that the City could implement with the potential partners. Prepare summary reports on the potential projects. 3. Prepare for and attend an intermediate meeting with up to four (4) potential water supply partners (4 meetings) to discuss the potential water supply projects. 4. Based on the intermediate meeting, revise the project descriptions . 5. Prepare for and attend a [mal meeting with up to four (4) potential water supply partners (4 meetings) to discuss and finalize the potential water supply 6. Discussions with SJRWMD officials. 7. Prepare and distribute meeting minutes (assume 12 meetings) 8. Prepare water supply planning report that compiles the project summary reports, meeting minutes and other Eertinent documentation. Subtotal Task Grouj2 7-[)evelop CIP August 12. 2003 "¡ Co 'ü c ï: =- 8 2 2 2 4 ]8 24 24 24 8 24 16 12 6 ]38 Personnel Hours = ... .5: c G.I IZJ - ... 0 '¡:¡ G.I IZJ - - Page3of7 8 6 4 4 8 6 36 24 24 24 8 24 24 48 10 ]86 G.I .... = 'ü 0 '" '" 00( - - .... c = .... '" 'w; '" -< 20 16 8 8 10 12 74 40 24 24 88 ... G.I C þ ) 'w; G.I A 12 20 32 "¡ u ï: G.I 0 '" ... = 0 ::c ... 0 ,Q = ....¡ 4,280 $ 1,982 $ 1,266 $ 1,266 $ 2,900 $ 2,376 1 $ - ]4,070 I $ 7,432 I $ 10,328 I $ 6,600 $ 4,520 $ 7,432 $ 5,904 $ 9,340 $ . City of Clermont Bud2et .... '" 0 U ... 0 ,Q = ....¡ I C 0 :z: 425 ~ 200 $ 125 $ 125 $ 290 $ 235 II $ $ ],400 11$ 740 II $ 1,000 II $ ~L! 45Olf$ 745 ~ 600 $ 935 $ I -561 ~ 4,~10 1 $ 440 IŒ 14°1 '521 s ,~~ Is ~ I" - "¡ .... 0 Eo- 48 $ 24 $ 14 $ 14 $ 38 $ 6 ~ =--l.! ]661$ 6 16 64 1 $ 24 1121$ 16 ill~ 56T$ 16 12 40 64 $ 52 $ 100 $ 16 "¡ .... 0 fooo 4,705 2,182 1,391 1,391 3,190 2,611 - 15,470 8,172 11,328 7,250 4,970 8,177 6,504 10,275 4,850 - 61,526 Boyle Engineering Corporation . . Project Budget Potable Water and WastewaterlReclaimed Water Master Plans Task Order No, 1 Task Description 1. Develop 5 year and build-out CIP for water tranrnission improvements. 2. Develop 5 year and build-out CIP for water treatment improvements. 3. Prepare a technical memorandum that summarizes work accomplished in this Task Grou!'. Subtotal Task Group a-Prepare Master Plan Report I. Develop transmission system map. 2. Prepare draft master plan report. 3. Review draft report with the City. 40 Revise draft report based on the City's comments and finalize. Subtotal Wastewater Master Plan Task Group 1 I. Organize and review data provided by the City. 2. Estimate per capita wastewater generation rates. 3. IdentifY wastewater drainage basins within the City's service area. 4. Develop spread sheet model to calculate population and wastewater flows within each drainage basin. The population estimates that were used for the Potable Water Master Plan will be used for the Wastewater Master Plan. 5. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Task Group 2-Analvze Existing Conditions 1. Review lift station run times. This intial screening will be able to identifY potential arellS ~!tere lift s~iolls could be over capaCity. August 12, 2003 c; Co 'ü == .¡: &.. 2 2 2 6 2 8 6 2 18 2 2 2 4 4 14 2 Personnel Hours - - 100 0 'c ~ rI.:I - 100 0 ï: ~ r!L 6 6 - - 6 6 Page4of7 4 16 4 16 6 4 30 6 4 6 18 6 40 4 ~ - ~ 'ü 0 '" '" -< - - - - == ~ - '" 'r;; '" ~ 16 16 8 40 8 48 12 68 16 12 8 64 16 116 16 100 ~ == bÐ 'r;; ~ ~ - 32 16 8 56 40 12 52 c; u .¡: ~ Ü '" 100 = 0 :c c; - 0 E-o """'""24T'$ ~ 6 ~ - --1.! 681 $ 6 32 46 $ 120 $ 12 $ 34 $ $ illl$ 8 40 Ws$ 18 $ 56 $ 104 I $ 6 ..lli..! ~ 2341 $ 6 22 I $ 100 0 ,.Q ..s ...;¡ 1,982 $ 1,982 $ 1,578 I $ - 5,542 I $ 3,506 $ 8,840 $ 1,650 $ 2,490 $ - 16,486 I $ 1,982 $ 1,514 $ 4,286 $ 8,228 I $ 2,624 I $ - 18,634 I $ 1,762 I $ . City of Clermont Budget - '" 0 U 100 0 ,.Q ..s ...;¡ I == 0 Z ~L! 2OOlf$ 150 II $ $ 55OiiS 350 ~ 900 $ 165 $ 240 $ $ 1,655 lis ~o~ 150 $ 430 $ 830 II $ 260 II $ $ 1,870 If$ 175 II $ c; - 0 f::-- 2,182 2,182 1,728 - 6,092 3,856 9,740 1,815 2,730 - 18,141 2,182 1,664 4,716 9,058 2,884 - 20,504 1,937 Boyle Engineering Corporation . . Project Budget Potable Water and Wastewater/Reclaimed Water Master Plans Task Order No.1 Task Description 2. Construct pipeline model using EP A Net software. Friction factors for pipelines will be estimated. Field calibration of the model will not be done. 3. Prepare a technical memorandum that summarizes the key design criteria that will be used in modeling the system. The City will confinn that.the design critieria are in compliance with the City's comprehensive plan. 4. Prepare model to simulate the force main system for 2002 conditions including the peak hour flow condition. 5. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Task Group 3-Analvze Build Out Conditions 1. Construct pipeline model for build out conditions. 2. Simulate peak hour flow and identify improvements. 3. Prepare a technical memorandum that summarizes work accomplished in this Task Groul'. Subtotal Task Group 4-Analvze 2009 Conditions I. Construct pipeline model for 2009 conditions. 2. Simulate peak hour flow and identify improvements. 3. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Task Group 5-Reclaimed Water System P[a_nning August 12. 2003 '¡ Co 'ü = ï: =- 6 4 4 16 4 2 2 8 2 2 2 6 Personnel Hours = '- Q 'c ~ r/) - '- Q 'c ~ r/) 8 4 12 8 4 12 6 4 10 Page5of7 20 12 4 6 46 24 8 6 38 16 6 6 28 ~ .... œ 'ü Q '" '" -< - - - .... = œ .... '" .;¡; '" -< 48 6 16 16 102 48 16 12 76 24 12 12 48 '- ~ = till .;¡; ~ .~ - - - '¡ OJ ï: ~ Ü '" '- = Q ::c '¡ .... Q .E-- 82 I $ 4 30 I $ 20 I $ 6 ..E..U -=---.l.! 186 1 $ 10 ~ 3OT$ 4 ~ -=---.l.! 1381$ 4 ili! 24l$ 4 ~ - ----.U 961 $ 4 '- Q ~ œ .J 7,206 I $ 3,080 I $ 1,432 I $ 2,624 I $ 16,104 1 $ 7,316 $ 2,722 $ 1,942 I $ 11,980 I $ 4,358 $ 2,254 $ 1,942 I $ 8,554 I S - - - . City of Clermont Budeet .... '" Q U '- Q ~ œ .J I = Q ;z; 720 II $ 300 II $ 145 II $ 265 II $ $ 1,6O5irs TIQJL! 3OOl1$ 200 II $ $ D3õ1rs ~OJl$ 225l1$ 200 II $ $ 865iFS '¡ .... Q f-- 7,926 3,380 1,577 2,889 - 17,709 8,046 3,022 2,142 - 13,210 4,798 2,479 2,142 - 9,419 Boyle Engineering Corporation . . Project Budget Potable Water and WastewaterlReciaimed Water Master Plans Task Order No, 1 Task Description 1. Estimate demands for reclaimed water based on an irrigation rate (e.g. 1 inch/week), land use and development density. It has been assumed that the reclaimed water service area will be the City's utility service area lying east of US 27. 2. Prepare spread sheet model for estimating demands and distributing the demands to nodal points within the pipeline model. 3. Prepare a technical memorandum that summarizes the key design criteria that will be used in modeling the system. The City will confmn that the design critieria are in compliance with the City's comprehensive plan. 4. Construct pipeline model using EP A Net software. Two alternatives will be considered inlcuding: a) locating all reclaimed water pumping facilties at the water reclamation facilties and b) using a combination of elevated tanks and/or re ¡pump facilities to minimize transmission pipeline sizes. 5. Evaluate reclaimed water storage and pumping capacity. 6. Analyze 2009 conditions 7. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal Task Group 6-Evaluate WWTP Improvements 1. Evaluate existing treatment processes for conformance with existing and proposed rules of significance. Both rules by EP A and FDEP will be considered for this task. 2. Identify future treatment process modifications. 3. Prepare site plan(s) for expansion of the City's WWTP(s). 4. Prepare a technical memorandum that summarizes work accomplished in this Task Group. Subtotal August 12, 2003 7i c. .¡:¡ c ï::: c.. 2 4 4 6 2 2 4 24 8 2 2 4 16 Personnel Hours = .. 0 'ë CIo1 en 4 4 4 16 4 32 - Page6of7 - .. 0 'ë CIo1 en 8 10 12 32 4 12 6 84 8 6 6 6 26 CIo1 .... (01 .¡:¡ 0 '" '" .< - - .... c (01 .... '" '¡;; '" 00( 32 48 6 54 8 20 16 184 20 16 12 12 60 .. CIo1 C bÐ .¡;; CIo1 ~ 8 8 16 12 16 28 7i u .¡::: CIo1 0 '" .. = 0 :c 7i .... 0 E-. 54 I $ 74 I $ 4 30 I $ 108 $ 14 $ 38 $ 6 .2li! ~ 3501$ 10 48 $ 24 $ 36 $ 6 ~ ~ 1361 $ 6 .. 0 .Q (01 ..J 4,274 I $ 5,816 1 $ 3,080 I $ 9,938 $ 1,266 $ 3,410 $ 2,624 1 $ - 30,408 1 $ 4,280 $ 1,982 $ 2,854 $ 2,376 1 $ - 11,492 1 $ . City of Clermont Budget .... '" 0 U .. 0 .Q (01 ..J I C 0 Z 420 II $ 600 II $ 300 II $ 1,000 ~ 125 $ 340 $ 260 11$ $ 3,045 1/$ 425 ~ 200 $ 285 $ 240 II $ $ 1,150 lis 7i .... 0 E--< 4,694 6,416 3,380 10,938 \,39\ 3,750 2,884 - 33,453 4,705 2,182 3,139 2,616 - 12,642 Boyle Engineering Corporation . . Project Budget Potable Water and Wastewater/Reclaimed Water Master Plans Task Order No, 1 Task Description Task Group ¡-Develop CIP I. Develop 5 year and build-out CIP for wastewater/reclaimed water tranmission improvements. 2. Develop 5 year and build-out CIP for wastewater treatment improvements. 3. Prepare a technical memorandum that summarizes work accomplished in this Task Grou£. Subtotal Task Group a-Prepare Master Plan Report I. Develop transmission system map for wastewater and reclaimed water. 2. Prepare draft master plan report. 3. Review draft report with the City. 4. Revise draft reportjJased on the City's comments and finalize. ¡Subtotal Total August 12. 2003 ';j Q. 'ü = ï: =- 4 2 2 8 4 12 6 2 24 355 Personnel Hours - - ... Q ï: a. en - - 138 Page7of7 - ... Q ï: a. en 12 6 8 26 8 24 6 4 42 806 a. - œ 'ü Q '" '" -< - - 88 1,446 - - = œ - '" 'r;; '" :< 32 16 16 64 16 60 12 ... a. = þf 'r;; a. Q - 60 32 8 ';j OJ ï: Q,) Ü 6 6 48 8 ----IL--..: 100 I 561~ 308 I 318 II3:37ï PmoIIDel Catee:orv Principal Senior II Senior I Associate Assistant Designer Clerical '" ... = Q :c ';j - Q ¡.. ~81 $ 24TI ..l.li! -=----l! 104 I $ 88 $ 176 $ 12 $ 34 $ $ $ $ ... Q .c = ..J 3,964 $ 1,982 $ 2,514 I $ - 8,460 I $ 6,732 $ 13,076 $ 1,650 $ 2,490 $ - 23,948 I $ 292,923 I $ . City of Clermont Budget - '" Q U ... 0 .c œ ..J I = 0 ;Z; ~U 200]1$ 250 II $ $ 800 Irs 660 ~ 830 $ 165 $ 240 $ $ 1,895 II} 28,811 lIS Amounts shown are fee. $/HR $165.00 $130.00 $110.00 $90.00 $62.00 $70.00 $52.00 ';j - Q ¡.. 4,314 2,182 2,764 - 9,260 7,392 13,906 1,815 2,730 - 25,843 321,734 Boyfe Engineering Corporation